A Rare Deal Where the Numbers Match the Dreamsmart_display

Published: Feb 19, 2026

Do you want to make close to a million dollars a year while living in Hawaii? This deal might actually support that dream.

A Rare Deal Where the Numbers Match the Dream

This business is a quick-service automotive franchise located in Honolulu, Hawaii, operating in a high-demand market with strong recurring customer behavior. The listing highlights a 70%+ repeat customer rate, which is a major driver of stability in automotive service businesses.

Unlike independent shops, this operation benefits from a franchise system that provides operational playbooks, marketing support, and standardized processes. That reduces execution risk and makes performance more predictable compared to building a shop from scratch.

The real question is whether the numbers actually support the lifestyle this type of business promises.


Deal Snapshot

IndustryAutomotive Service (Franchise)
Established2014
Revenue$7,000,000
Cash Flow Multiple3.00x
Profit Margin25%
Business TypeFranchise
LocationHonolulu, HI
Asking Price$5,250,000
Cash Flow (SDE)$1,750,000
Revenue Multiple0.75x
Employees9 Full-time

Now let’s run the deal through a standard SBA financing scenario.

SBA Scenario (10% Down)

Down Payment$525,000
Cash Flow After Debt$950,000+
Loan Amount$4,725,000
DSCRStrong

After debt service, the buyer is still keeping just under $1M per year in cash flow. That is a rare level of income for a business at this scale.


What Stands Out

  • Strong post-debt income: Nearly $1M per year after financing, which comfortably supports both lifestyle and reinvestment.
  • Reasonable valuation: At about 3x cash flow, the pricing is attractive for a business generating this level of income.
  • Healthy margins: Around 25%, which is above average for many auto service operations.
  • High repeat business: A reported 70%+ repeat customer rate creates stable and predictable revenue.
  • Franchise support: Systems, marketing, and operational processes are already in place, reducing execution risk.
  • Quick capital recovery: The down payment can be recovered in well under a year, which is rare for a deal of this size.

Potential Risks

  • High upfront equity: A $500K+ down payment is required, which limits the buyer pool.
  • Franchise constraints: Franchise systems can limit flexibility and require ongoing fees or adherence to strict operating standards.
  • High-cost location: Operating in Hawaii comes with higher labor, rent, and operational costs.
  • Dependence on brand: Performance may be tied closely to the franchise system rather than the individual operator.
  • Scaling complexity: While growth is possible, expanding in Hawaii or to new locations may require significant capital and operational effort.

BizHub Verdict

This deal scores a 7.5 / 10. Not because it is flashy, but because the numbers actually support the lifestyle it promises.

At this scale, most deals either require too much capital for too little return or come with excessive risk. This one strikes a better balance, strong margins, reasonable pricing, and meaningful cash flow after debt.

Want to pressure test deals like this yourself? Try the BizHub Deal Calculator →

Want to see the original listing? View it here →